Eagle Bancorp, Inc. Announces Results of Operations for First Quarter 2024

/EIN News/ -- BETHESDA, Md., April 24, 2024 (GLOBE NEWSWIRE) -- Eagle Bancorp, Inc. (the "Company") (NASDAQ: EGBN), the parent company of EagleBank (the "Bank"), today announced a net loss of $338 thousand for the first quarter 2024, compared to net income of $20.2 million for the fourth quarter 2023 (the "prior quarter"). Net loss was $(0.01) per share (diluted) for the first quarter 2024, compared to net income of $0.67 per share (diluted) for the prior quarter. Pre-provision net revenue ("PPNR")¹, a non-GAAP financial measure, was $38.3 million for the first quarter 2024, compared to $38.8 million for the prior quarter.

The $20.6 million decrease from earnings in the prior quarter was attributable to a $20.7 million increase in provision for credit losses, due primarily to an updated valuation for a commercial real estate ("CRE") office property collateralizing a lending relationship that was partially charged-off in the first quarter 2024. The provision for credit losses was $35.2 million for the first quarter 2024, comprising the impact of the updated valuation and an increase in the office allowance for credit losses ("ACL") coverage ratio.

Susan G. Riel, President and Chief Executive Officer of the Company, commented, "Our results for the quarter showcased the strong fundamentals of our business, evidenced by the stability in our pre-provision net revenue, our growing reserve for credit losses, and our strong capital levels. The quarter showcased the progress we are making towards achieving our strategic objectives of enhancing the diversification of our deposits, growing the commercial lending team, and proactively managing our office portfolio."

Ms. Riel continued, "I am pleased that we are being proactive in addressing our challenges while always maintaining a trusted brand and franchise in our community. I am excited about the prospects of EagleBank and its ability to serve our communities and customers for years to come."

Eric R. Newell, Chief Financial Officer of the Company said, "Our operational performance remained stable over the last twelve months, and we are proud to have increased our deposits by over $1.0 billion and our loans by over $245.0 million over the last year. With these solid operating results, and our strong capital position evidenced by our common equity and tangible common equity¹ ratios exceeding 10%, we are well positioned to continue executing on our strategic priorities."

Ms. Riel added, "The EagleBank team continues to serve our customers and communities, showing tenacity and commitment through a challenging operating environment. I thank all of our employees for their hard work and dedication. Additionally, we remain committed to a Relationship First culture of respect, diversity and inclusion in both the workplace and the communities we serve."

First Quarter 2024 Highlights

• Net loss was $338 thousand for the first quarter 2024, compared to net income of $20.2 million in the prior quarter, with PPNR of $38.3 million for the first quarter 2024, compared to $38.8 million for the prior quarter.
• The ACL as a percentage of total loans was 1.25% at quarter-end; up from 1.08% at the prior quarter-end. Performing office coverage² was 3.67% at quarter-end; as compared to 1.91% at the prior quarter-end.
• The net interest margin ("NIM") remained steady at 2.43% for the first quarter 2024, compared to 2.45% for the prior quarter.
• The Company declared a quarterly dividend of $0.45 per share.
• At quarter-end, the common equity ratio, tangible common equity ratio, and common equity tier 1 capital (to risk-weighted assets) ratio were 10.85%, 10.03%, and 13.80%, respectively.
• Loans at quarter-end were $8.0 billion, up $14.0 million, or 0.2%, from the prior quarter-end.
• Deposits at quarter-end were $8.5 billion, down $306.6 million, or 3.5%, from the prior quarter-end. The decrease was primarily attributable to anticipated seasonality in deposits from tax payments. Deposits have increased over $1.0 billion as compared to March 31, 2023.
• Total estimated insured deposits at quarter-end were $6.2 billion, or 72.4% of deposits. Total on-balance sheet liquidity and available capacity was $2.9 billion at quarter-end.

Income Statement

• Net interest income was $74.7 million for the first quarter 2024, compared to $73.0 million for the prior quarter. The increase in net interest income was primarily driven by an increase in the average balances of deposits held with other banks and yields on the loan portfolio.
• Provision for credit losses was $35.2 million for the first quarter 2024, compared to $14.5 million for the prior quarter. The increase in the provision was primarily driven by an updated valuation for a CRE office property collateralizing a lending relationship that was partially charged off in the first quarter 2024 due to an updated appraisal. In addition, there was an increase in the provision primarily attributable to the increase in the office ACL coverage ratio.
• Noninterest income was $3.6 million for the first quarter 2024, compared to $2.9 million for the prior quarter. The primary driver for the increase was market value adjustments on our derivative book.
• Noninterest expense was $40.0 million for the first quarter 2024, compared to $37.1 million for the prior quarter. The increase over the comparative quarters was primarily due to increased salaries and employee benefits expenses in connection with first quarter seasonality and related payroll tax increases in the first quarter 2024, along with higher Federal Deposit Insurance Corporation ("FDIC") fees.

Loans and Funding

• Total loans were $8.0 billion at March 31, 2024, up 0.2% from the prior quarter-end. The increase in total loans was driven by increased fundings of ongoing construction projects for commercial and residential properties, partially offset by a reduction in CRE loans from quarter-end to the prior quarter-end.
  
  At March 31, 2024, income-producing commercial real estate loans secured by office properties other than owner-occupied properties were 11.2% of the total loan portfolio at principal, down from 11.9% at the prior quarter-end.
  

• Total deposits were $8.5 billion at March 31, 2024, down 3.5% from the prior quarter-end. The decrease was primarily attributable to seasonality in deposits from tax payments.
• Borrowings were $1.7 billion at March 31, 2024, up 21.9% from the prior quarter-end due primarily to net fundings on the Company's secured borrowing lines.

Asset Quality

• Allowance for credit losses was 1.25% of total loans at March 31, 2024, compared to 1.08% at the prior quarter-end. Performing office coverage was 3.67% at quarter-end; as compared to 1.91% at the prior quarter-end.
  
  Net charge-offs were $21.4 million for the quarter.

• Nonperforming assets were $92.3 million at March 31, 2024.
  • NPAs as a percentage of assets were 0.79% at March 31, 2024, compared to 0.57% at the prior quarter-end. At March 31, 2024, other real estate owned consisted of four properties with an aggregate carrying value of $773 thousand.
  • Loans 30-89 days past due were $31.1 million at March 31, 2024, up from $13.6 million at the prior quarter-end attributed to two relationships; one has since been brought current and the other as posing a limited risk of loss.
    

Capital

• Total shareholders' equity was $1.3 billion at March 31, 2024, down 1.2% from the prior quarter-end. The decrease in shareholders' equity of $14.9 million was primarily from reduced valuations of available-for-sale securities and a decline in retained earnings.
• Book value per share was $41.72, down $0.86 from the prior quarter-end.
• Tangible book value per share¹ was $38.26, down $0.82 from the prior quarter-end.

Additional financial information: The financial information that follows provides more detail on the Company's financial performance for the three months ended March 31, 2024 as compared to the three months ended December 31, 2023 and March 31, 2023, as well as eight quarters of trend data. Persons wishing additional information should refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and other reports filed with the SEC.

About Eagle Bancorp: The Company is the holding company for EagleBank, which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through twelve banking offices and four lending offices located in Suburban Maryland, Washington, D.C. and Northern Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace, and is committed to a culture of respect, diversity, equity and inclusion in both its workplace and the communities in which it operates.

Conference call: Eagle Bancorp will host a conference call to discuss its first quarter 2024 financial results on Thursday, April 25, 2024 at 10:00 a.m. Eastern Time.

The listen-only webcast can be accessed at:

• https://edge.media-server.com/mmc/p/ubgqftw2/
• For analysts who wish to participate in the conference call, please register at the following URL:
  
  https://register.vevent.com/register/BI92527acbd31b4c4fbe973b59797f475f

• A replay of the conference call will be available on the Company's website through May 9, 2024: https://www.eaglebankcorp.com/
  
  

Forward-looking statements: This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as "may," "will," "can," "anticipates," "believes," "expects," "plans," "estimates," "potential," "continue," "should," "could," "strive," "feel" and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company's market (including volatility in interest rates and interest rate policy; the current high inflationary environment; competitive factors) and other conditions (such as the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks), which by their nature are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company's past results are not necessarily indicative of future performance, and nothing contained herein is meant to or should be considered and treated as earnings guidance of future quarters' performance projections. All information is as of the date of this press release. Any forward-looking statements made by or on behalf of the Company speak only as to the date they are made. Except to the extent required by applicable law or regulation, the Company undertakes no obligation to revise or update publicly any forward-looking statement for any reason.

Eagle Bancorp, Inc.
Consolidated Statements of Operations (Unaudited)
(Dollars in thousands, except per share data)
	Three Months Ended
	March 31,				December 31,				March 31,
		2024				2023				2023
Interest Income
Interest and fees on loans	$	137,994			$	135,964			$	120,850
Interest and dividends on investment securities		12,680				13,142				13,545
Interest on balances with other banks and short-term investments		24,862				18,230				5,774
Interest on federal funds sold		66				85				78
Total interest income		175,602				167,421				140,247
Interest Expense
Interest on deposits		79,383				78,239				48,954
Interest on customer repurchase agreements		315				272				302
Interest on borrowings		21,206				15,918				15,967
Total interest expense		100,904				94,429				65,223
Net Interest Income		74,698				72,992				75,024
Provision for Credit Losses		35,175				14,490				6,164
Provision for (Reversal of) Credit Losses for Unfunded Commitments		456				(594	)			848
Net Interest Income After Provision For (Reversal of) Credit Losses		39,067				59,096				68,012
Noninterest Income
Service charges on deposits		1,699				1,688				1,510
Gain on sale of loans		—				23				305
Net gain (loss) on sale of investment securities		4				3				(21	)
Increase in cash surrender value of bank-owned life insurance		703				687				655
Other income		1,183				493				1,251
Total noninterest income		3,589				2,894				3,700
Noninterest Expense
Salaries and employee benefits		21,726				18,416				24,174
Premises and equipment expenses		3,059				2,967				3,317
Marketing and advertising		859				1,071				636
Data processing		3,293				3,436				3,099
Legal, accounting and professional fees		2,507				2,722				3,254
FDIC insurance		6,412				4,444				1,486
Other expenses		2,141				4,042				4,618
Total noninterest expense		39,997				37,098				40,584
Income Before Income Tax Expense		2,659				24,892				31,128
Income Tax Expense		2,997				4,667				6,894
Net (Loss) Income	$	(338	)		$	20,225			$	24,234
(Loss) Earnings Per Common Share
Basic	$	(0.01	)		$	0.68			$	0.78
Diluted	$	(0.01	)		$	0.67			$	0.78

Eagle Bancorp, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands, except per share data)
	March 31,				December 31,				March 31,
		2024				2023				2023
Assets
Cash and due from banks	$	10,076			$	9,047			$	9,940
Federal funds sold		11,343				3,740				3,746
Interest-bearing deposits with banks and other short-term investments		696,453				709,897				159,078
Investment securities available-for-sale at fair value (amortized cost of $1,613,659, $1,668,316, and $1,763,371, respectively, and allowance for credit losses of $17, $17 and $31, respectively)		1,445,034				1,506,388				1,582,185
Investment securities held-to-maturity at amortized cost, net of allowance for credit losses of $1,957, $1,956 and $2,008, respectively (fair value of $878,159, $901,582 and $965,786, respectively)		1,000,732				1,015,737				1,075,303
Federal Reserve and Federal Home Loan Bank stock		54,678				25,748				79,134
Loans held for sale		—				—				6,488
Loans		7,982,702				7,968,695				7,737,676
Less: allowance for credit losses		(99,684	)			(85,940	)			(78,377	)
Loans, net		7,883,018				7,882,755				7,659,299
Premises and equipment, net		9,504				10,189				12,929
Operating lease right-of-use assets		17,679				19,129				23,060
Deferred income taxes		87,813				86,620				89,117
Bank-owned life insurance		113,624				112,921				111,217
Goodwill and intangible assets, net		104,611				104,925				104,226
Other real estate owned		773				1,108				1,962
Other assets		177,310				176,334				171,183
Total Assets	$	11,612,648			$	11,664,538			$	11,088,867
Liabilities and Shareholders' Equity
Liabilities
Deposits:
Noninterest-bearing demand	$	1,835,524			$	2,279,081			$	2,247,706
Interest-bearing transaction		1,207,566				997,448				907,637
Savings and money market		3,235,391				3,314,043				2,970,093
Time deposits		2,222,958				2,217,467				1,337,805
Total deposits		8,501,439				8,808,039				7,463,241
Customer repurchase agreements		37,059				30,587				37,854
Borrowings		1,669,948				1,369,918				2,183,626
Operating lease liabilities		21,611				23,238				27,634
Reserve for unfunded commitments		6,045				5,590				6,704
Other liabilities		117,133				152,883				127,850
Total Liabilities		10,353,235				10,390,255				9,846,909
Shareholders' Equity
Common stock, par value $0.01 per share; shares authorized 100,000,000, shares issued and outstanding 30,185,732, 29,925,612, and 31,111,647, respectively		297				296				308
Additional paid-in capital		377,334				374,888				397,012
Retained earnings		1,047,550				1,061,456				1,025,552
Accumulated other comprehensive loss		(165,768	)			(162,357	)			(180,914	)
Total Shareholders' Equity		1,259,413				1,274,283				1,241,958
Total Liabilities and Shareholders' Equity	$	11,612,648			$	11,664,538			$	11,088,867

Loan Mix and Asset Quality (Dollars in thousands)
	March 31,					December 31,					March 31,
		2024					2023					2023
	Amount		%			Amount		%			Amount		%
Loan Balances - Period End:
Commercial	$	1,408,767	18	%		$	1,473,766	18	%		$	1,482,983	19	%
PPP loans		467	—	%			528	—	%			709	—	%
Income producing - commercial real estate		4,040,655	50	%			4,094,614	51	%			3,970,903	51	%
Owner occupied - commercial real estate		1,185,582	15	%			1,172,239	15	%			1,095,699	14	%
Real estate mortgage - residential		72,087	1	%			73,396	1	%			73,677	1	%
Construction - commercial and residential		1,082,556	13	%			969,766	12	%			948,877	13	%
Construction - C&I (owner occupied)		138,379	2	%			132,021	2	%			109,013	1	%
Home equity		53,251	1	%			51,964	1	%			53,829	1	%
Other consumer		958	—	%			401	—	%			1,986	—	%
Total loans	$	7,982,702	100	%		$	7,968,695	100	%		$	7,737,676	100	%

	Three Months Ended or As Of
	March 31,			December 31,			March 31,
		2024			2023			2023
Asset Quality:
Net charge-offs	$	21,430		$	11,936		$	975
Nonperforming loans	$	91,491		$	65,524		$	6,757
Other real estate owned	$	773		$	1,108		$	1,962
Nonperforming assets	$	92,264		$	66,632		$	8,719
Special mention	$	265,348		$	207,059		$	76,032
Substandard	$	361,776		$	335,815		$	87,950

Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates vs. Prior Quarter (Unaudited)
(Dollars in thousands)
	Three Months Ended
	March 31, 2024										December 31, 2023
	Average Balance				Interest			Average Yield/Rate			Average Balance				Interest			Average Yield/Rate
ASSETS
Interest earning assets:
Interest-bearing deposits with other banks and other short-term investments	$	1,841,771			$	24,862		5.43	%		$	1,340,972			$	18,230		5.39	%
Loans (1) (2)		7,988,941				137,994		6.95	%			7,963,074				135,964		6.77	%
Investment securities available-for-sale (2)		1,516,503				7,247		1.92	%			1,498,132				7,611		2.02	%
Investment securities held-to-maturity (2)		1,011,231				5,433		2.16	%			1,027,230				5,531		2.14	%
Federal funds sold		7,051				66		3.76	%			8,314				85		4.06	%
Total interest earning assets		12,365,497			$	175,602		5.71	%			11,837,722			$	167,421		5.61	%
Total noninterest earning assets		508,987										530,364
Less: allowance for credit losses		(90,014	)									(84,783	)
Total noninterest earning assets		418,973										445,581
TOTAL ASSETS	$	12,784,470									$	12,283,303
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing liabilities:
Interest-bearing transaction	$	1,833,493			$	16,830		3.69	%		$	1,843,617			$	16,607		3.57	%
Savings and money market		3,423,388				35,930		4.22	%			3,297,581				35,384		4.26	%
Time deposits		2,187,320				26,623		4.90	%			2,164,038				26,248		4.81	%
Total interest bearing deposits		7,444,201				79,383		4.29	%			7,305,236				78,239		4.25	%
Customer repurchase agreements		36,084				315		3.51	%			31,290				272		3.45	%
Borrowings		1,796,863				21,206		4.75	%			1,370,627				15,918		4.61	%
Total interest bearing liabilities		9,277,148			$	100,904		4.37	%			8,707,153			$	94,429		4.30	%
Noninterest bearing liabilities:
Noninterest bearing demand		2,057,460										2,166,133
Other liabilities		160,206										171,254
Total noninterest bearing liabilities		2,217,666										2,337,387
Shareholders' equity		1,289,656										1,238,763
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	12,784,470									$	12,283,303
Net interest income					$	74,698									$	72,992
Net interest spread								1.34	%									1.31	%
Net interest margin								2.43	%									2.45	%
Cost of funds								3.58	%									3.45	%

(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $5.1 million and $4.7 million for the three months ended March 31, 2024 and December 31, 2023, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.

Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates vs. Year Ago Quarter (Unaudited)
(Dollars in thousands)
	Three Months Ended March 31,
		2024										2023
	Average Balance				Interest			Average Yield/Rate			Average Balance				Interest			Average Yield/Rate
ASSETS
Interest earning assets:
Interest bearing deposits with other banks and other short-term investments	$	1,841,771			$	24,862		5.43	%		$	526,506			$	5,774		4.45	%
Loans held for sale (1)		—				—		—	%			4,093				60		5.95	%
Loans (1) (2)		7,988,941				137,994		6.95	%			7,712,023				120,790		6.35	%
Investment securities available-for-sale (2)		1,516,503				7,247		1.92	%			1,660,258				7,811		1.91	%
Investment securities held-to-maturity (2)		1,011,231				5,433		2.16	%			1,087,047				5,734		2.14	%
Federal funds sold		7,051				66		3.76	%			14,890				78		2.12	%
Total interest earning assets		12,365,497			$	175,602		5.71	%			11,004,817			$	140,247		5.17	%
Total noninterest earning assets		508,987										495,889
Less: allowance for credit losses		(90,014	)									(74,650	)
Total noninterest earning assets		418,973										421,239
TOTAL ASSETS	$	12,784,470									$	11,426,056
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing liabilities:
Interest bearing transaction	$	1,833,493			$	16,830		3.69	%		$	1,065,421			$	6,107		2.32	%
Savings and money market		3,423,388				35,930		4.22	%			3,326,807				33,274		4.06	%
Time deposits		2,187,320				26,623		4.90	%			1,078,227				9,573		3.60	%
Total interest bearing deposits		7,444,201				79,383		4.29	%			5,470,455				48,954		3.63	%
Customer repurchase agreements		36,084				315		3.51	%			38,257				302		3.20	%
Borrowings		1,796,863				21,206		4.75	%			1,321,206				15,967		4.90	%
Total interest bearing liabilities		9,277,148			$	100,904		4.37	%			6,829,918			$	65,223		3.87	%
Noninterest bearing liabilities:
Noninterest bearing demand		2,057,460										3,263,670
Other liabilities		160,206										91,490
Total noninterest bearing liabilities		2,217,666										3,355,160
Shareholders' equity		1,289,656										1,240,978
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	12,784,470									$	11,426,056
Net interest income					$	74,698									$	75,024
Net interest spread								1.34	%									1.30	%
Net interest margin								2.43	%									2.77	%
Cost of funds(3)								3.58	%									2.62	%

(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $5.1 million and $3.7 million for the three months ended March 31, 2024 and 2023, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.
(3) Beginning in the second quarter of 2023, the Company revised its cost of funds methodology to use a daily average calculation where interest expense on interest bearing liabilities is divided by average interest bearing liabilities and average noninterest bearing deposits. Previously, the Company calculated the cost of funds as the difference between yield on earning assets and net interest margin. Prior period has been conformed to the current presentation.

 

Eagle Bancorp, Inc.
Statements of Operations and Highlights Quarterly Trends (Unaudited)
(Dollars in thousands, except per share data)
	Three Months Ended
	March 31,				December 31,				September 30,				June 30,				March 31,				December 31,				September 30,				June 30,
Income Statements:		2024				2023				2023				2023				2023				2022				2022				2022
Total interest income	$	175,602			$	167,421			$	161,149			$	156,510			$	140,247			$	129,130			$	111,527			$	95,635
Total interest expense		100,904				94,429				90,430				84,699				65,223				43,530				27,630				12,717
Net interest income		74,698				72,992				70,719				71,811				75,024				85,600				83,897				82,918
Provision for (reversal of) credit losses		35,175				14,490				5,644				5,238				6,164				(464	)			3,022				495
Provision for (reversal of) credit losses for unfunded commitments		456				(594	)			(839	)			318				848				161				774				553
Net interest income after provision for (reversal of) credit losses		39,067				59,096				65,914				66,255				68,012				85,903				80,101				81,870
Noninterest income before investment gain (loss)		3,585				2,891				6,342				8,593				3,721				5,326				5,304				5,715
Net gain (loss) on sale of investment securities		4				3				5				2				(21	)			3				4				(151	)
Total noninterest income		3,589				2,894				6,347				8,595				3,700				5,329				5,308				5,564
Salaries and employee benefits		21,726				18,416				21,549				21,957				24,174				23,691				21,538				21,805
Premises and equipment expenses		3,059				2,967				3,095				3,227				3,317				3,292				3,275				3,523
Marketing and advertising		859				1,071				768				884				636				1,290				1,181				1,186
Other expenses		14,353				14,644				12,221				11,910				12,457				10,645				10,212				32,448
Total noninterest expense		39,997				37,098				37,633				37,978				40,584				38,918				36,206				58,962
Income before income tax expense		2,659				24,892				34,628				36,872				31,128				52,314				49,203				28,472
Income tax expense		2,997				4,667				7,245				8,180				6,894				10,121				11,906				12,776
Net (loss) income	$	(338	)		$	20,225			$	27,383			$	28,692			$	24,234			$	42,193			$	37,297			$	15,696
Per Share Data:
(Loss) earnings per weighted average common share, basic	$	(0.01	)		$	0.68			$	0.91			$	0.94			$	0.78			$	1.32			$	1.16			$	0.49
(Loss) earnings per weighted average common share, diluted	$	(0.01	)		$	0.67			$	0.91			$	0.94			$	0.78			$	1.32			$	1.16			$	0.49
Weighted average common shares outstanding, basic		30,068,173				29,925,557				29,910,218				30,454,766				31,109,267				31,819,631				32,084,464				32,080,657
Weighted average common shares outstanding, diluted		30,068,173				29,966,962				29,944,692				30,505,468				31,180,346				31,898,619				32,155,678				32,142,427
Actual shares outstanding at period end		30,185,732				29,925,612				29,917,982				29,912,082				31,111,647				31,346,903				32,082,321				32,081,241
Book value per common share at period end	$	41.72			$	42.58			$	40.64			$	40.78			$	39.92			$	39.18			$	38.02			$	39.05
Tangible book value per common share at period end (1)	$	38.26			$	39.08			$	37.12			$	37.29			$	36.57			$	35.86			$	34.77			$	35.80
Dividend per common share	$	0.45			$	0.45			$	0.45			$	0.45			$	0.45			$	0.45			$	0.45			$	0.45
Performance Ratios (annualized):
Return on average assets	(0.01)%					0.65	%			0.91	%			0.96	%			0.86	%			1.49	%			1.29	%			0.54	%
Return on average common equity	(0.11)%					6.48	%			8.80	%			9.24	%			7.92	%			13.57	%			11.64	%			4.91	%
Return on average tangible common equity (1)	(0.11)%					7.08	%			9.61	%			10.08	%			8.65	%			14.82	%			12.67	%			5.35	%
Net interest margin		2.43	%			2.45	%			2.43	%			2.49	%			2.77	%			3.14	%			3.02	%			2.94	%
Efficiency ratio (2)		51.1	%			48.9	%			48.8	%			47.2	%			51.6	%			42.8	%			40.6	%			66.6	%
Other Ratios:
Allowance for credit losses to total loans (3)		1.25	%			1.08	%			1.05	%			1.00	%			1.01	%			0.97	%			1.04	%			1.02	%
Allowance for credit losses to total nonperforming loans		109	%			131	%			119	%			268	%			1,160	%			1,151	%			997	%			386	%
Nonperforming assets to total assets		0.79	%			0.57	%			0.64	%			0.28	%			0.08	%			0.08	%			0.09	%			0.19	%
Net charge-offs (recoveries) (annualized) to average total loans (3)		1.07	%			0.60	%			0.02	%			0.29	%			0.05	%			0.05	%			—	%		(0.04)%
Tier 1 capital (to average assets)		10.26	%			10.73	%			10.96	%			10.84	%			11.42	%			11.63	%			11.55	%			10.68	%
Total capital (to risk weighted assets)		14.87	%			14.79	%			14.54	%			14.51	%			14.74	%			14.94	%			15.60	%			15.14	%
Common equity tier 1 capital (to risk weighted assets)		13.80	%			13.90	%			13.68	%			13.55	%			13.75	%			14.03	%			14.64	%			14.06	%
Tangible common equity ratio (1)		10.03	%			10.12	%			10.04	%			10.21	%			10.36	%			10.18	%			10.52	%			10.60	%
Average Balances (in thousands):
Total assets	$	12,784,470			$	12,283,303			$	11,942,905			$	11,960,111			$	11,426,056			$	11,255,956			$	11,431,110			$	11,701,679
Total earning assets	$	12,365,497			$	11,837,722			$	11,532,186			$	11,546,050			$	11,004,817			$	10,829,703			$	11,030,670			$	11,300,267
Total loans (3)	$	7,988,941			$	7,963,074			$	7,795,144			$	7,790,555			$	7,712,023			$	7,379,198			$	7,282,589			$	7,104,727
Total deposits	$	9,501,661			$	9,471,369			$	8,946,641			$	8,514,938			$	8,734,125			$	9,524,139			$	9,907,497			$	10,184,886
Total borrowings	$	1,832,947			$	1,401,917			$	1,646,179			$	2,102,507			$	1,359,463			$	411,060			$	158,001			$	152,583
Total shareholders' equity	$	1,289,656			$	1,238,763			$	1,235,162			$	1,245,647			$	1,240,978			$	1,233,705			$	1,271,753			$	1,281,742

(1) A reconciliation of non-GAAP financial measures to the nearest GAAP measure is provided in the tables that accompany this document.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income.
(3) Excludes loans held for sale.

GAAP Reconciliation to Non-GAAP Financial Measures (unaudited)
(dollars in thousands, except per share data)
	March 31,				December 31,				March 31,
		2024				2023				2023
Tangible common equity
Common shareholders' equity	$	1,259,413			$	1,274,283			$	1,241,958
Less: Intangible assets		(104,611	)			(104,925	)			(104,226	)
Tangible common equity	$	1,154,802			$	1,169,358			$	1,137,732
Tangible common equity ratio
Total assets	$	11,612,648			$	11,664,538			$	11,088,867
Less: Intangible assets		(104,611	)			(104,925	)			(104,226	)
Tangible assets	$	11,508,037			$	11,559,613			$	10,984,641
Tangible common equity ratio		10.03	%			10.12	%			10.36	%
Per share calculations
Book value per common share	$	41.72			$	42.58			$	39.92
Less: Intangible book value per common share		(3.46	)			(3.50	)			(3.35	)
Tangible book value per common share	$	38.26			$	39.08			$	36.57
Shares outstanding at period end		30,185,732				29,925,612				31,111,647

	Three Months Ended
	March 31,				December 31,				March 31,
		2024				2023				2023
Average tangible common equity
Average common shareholders' equity	$	1,289,656			$	1,238,763			$	1,240,978
Less: Average intangible assets		(104,718	)			(105,032	)			(104,231	)
Average tangible common equity	$	1,184,938			$	1,133,731			$	1,136,747
Return on average tangible common equity
Net (loss) income	$	(338	)		$	20,225			$	24,234
Return on average tangible common equity	(0.11		)%			7.08	%			8.65	%
Efficiency ratio
Net interest income	$	74,698			$	72,992			$	75,024
Noninterest income		3,589				2,894				3,700
Operating revenue	$	78,287			$	75,886			$	78,724
Noninterest expense	$	39,997			$	37,098			$	40,584
Efficiency ratio		51.09	%			48.89	%			51.55	%
Pre-provision net revenue
Net interest income	$	74,698			$	72,992			$	75,024
Noninterest income		3,589				2,894				3,700
Less: Noninterest expense		(39,997	)			(37,098	)			(40,584	)
Pre-provision net revenue	$	38,290			$	38,788			$	38,140

Tangible common equity, tangible common equity to tangible assets (the "tangible common equity ratio"), tangible book value per common share, average tangible common equity, and the annualized return on average tangible common equity are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity, or tangible common equity, and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders' equity by common shares outstanding. The Company calculates the annualized return on average tangible common equity ratio by dividing net income available to common shareholders by average tangible common equity, which is calculated by excluding the average balance of intangible assets from the average common shareholders' equity. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios, and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions.

The efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and GAAP noninterest income. The efficiency ratio measures a bank's overhead as a percentage of its revenue. The Company believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling operational activities.

Pre-provision net revenue is a non-GAAP financial measure calculated by subtracting noninterest expenses from the sum of net interest income and noninterest income. The Company considers this information important to shareholders because it illustrates revenue excluding the impact of provisions and reversals to the allowance for credit losses on loans.

---

¹ A reconciliation of non-GAAP financial measures and the nearest GAAP measures is provided in the GAAP Reconciliation to Non-GAAP Financial Measures that accompany this document.
² Calculated as the ACL attributable to loans collateralized by performing office properties as a percentage of total loans.

EAGLE BANCORP, INC.
CONTACT:
Eric R. Newell
240.497.1796

For the March 31, 2024 Earnings Presentation, please click here.